County Profile for Chautauqua - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,507,382 Total Charges 6,445,626
Fixed Assets 368,809 Contract Allowance 1,918,936
Other Assets 45,745 Operating Revenue 4,526,690
Total Assets 1,921,936 Operating Expenses 4,695,055
Current Liabilities 493,025 Operating Margin -168,365
Long Term Liabilities 0 Other Income 150,865
Total Equity 1,428,911 Other Expense 0
Total Liabilities and Equity 1,921,936 Net Profit or Loss -17,500

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,943 Revenue per Bed $251,483 Revenue per Person $4,526,690
Net Margin per Discharge ($1,039) Net Margin per Bed ($9,354) Net Margin per Person ($168,365)
Net Profit per Discharge ($108) Net Profit per Bed ($972) Net Profit per Person ($17,500)
Net Fixed Assets per Discharge $2,277 Net Fixed Assets per Bed $20,489 Net Fixed Assets per Bed $368,809
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 14.6 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,454 Net Fixed Assets 2,449 Population Estimate 1,151
Total Revenue 2,455 Long Term Liabilities 2,143 Total Patient Discharges 2,261
Net Margin 1,715 Total Patient Beds 2,319
Net Profit or Loss 2,423

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,015,065 628,557 3.2059
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 45,426 13 Nursing Administration 106,744
02,03 Captial Related - Movable Equipment 236,883 14 Central Services and Supply 69,135
04 Employee Benefits 0 15 Pharmacy 22,094
05 Administrative and General 1,116,220 16 Medical Records and Medical Library 103,549
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 326,390 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 111,390 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 142,313 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,280,144

County Profile for Chautauqua - 2017